In December 2010, I created a screen/hypothetical portfolio called the “High Yield Dividend Champion Portfolio.” The screen is tracked publicly as a continuous hypothetical portfolio with a starting balance of $100,000 on Scott’s Investments (see the right hand column for a link to the spreadsheet).
Some studies have shown that the, highest yielding, low payout stocks perform better over time than stocks with higher payouts and lower yields.
This portfolio attempts to capture the best high yield, low payout stocks with a history of raising dividends. There are numerous ways to gauge the “best” high yield/low payout stocks. The list starts with the “Dividend Champions” as compiled by DRIP Investing. The list is comprised of stocks that have increased their dividend payout for at least 25 consecutive years.
The Dividend Champions are the starting point and we begin by ranking the top third highest yielding champions. With the remaining high yielding stocks, we will eliminate 50% with the highest payout ratio. The remaining stocks are assigned a rank based on the ratio of their dividend yield to payout ratio (the same as a trailing earnings/price ratio, or the inverse of the trailing P/E ratio). Stocks must also have a positive forward projected P/E, to eliminate stocks with no projected earnings for the next year.
For March the portfolio sold Questar (STR) at a one month gain of 1.34%. The proceeds were used to purchase Mercury General (MCY). MCY currently yields 5.55% and has a payout ratio of 69%.
The simple system I developed to create this portfolio is not without its drawbacks. When a stock is near the bottom of the rankings for yield or payout, minor fluctuations in yield or payout could put the stock in or out of the current portfolio each month. In other words, turnover could potentially be a drag on returns. One potential solution would be to rebalance the portfolio less frequently, or to give stocks more room to fall in rankings before being removed from the portfolio.
The portfolio’s hypothetical current value is $125,620, the beginning balance was $100,000 on December 6th, 2010.
The portfolio’s equity curve is below, plotted against the SPY (distributions included in both):
The top 18 rated stocks for the purposes of this portfolio’s criteria are listed below:
| Name | Ticker | Yield | Payout | E/P |
| Pitney Bowes Inc. | PBI | 8.27 | 49.18 | 0.1682 |
| Community Trust Banc. | CTBI | 4.02 | 49.01 | 0.0820 |
| Mercury General Corp. | MCY | 5.69 | 69.91 | 0.0814 |
| Tompkins Financial Corp. | TMP | 3.50 | 45.00 | 0.0779 |
| Universal Corp. | UVV | 4.27 | 59.39 | 0.0718 |
| Eagle Financial Services | EFSI | 3.80 | 54.96 | 0.0692 |
| Sysco Corp. | SYY | 3.67 | 55.38 | 0.0663 |
| Sonoco Products Co. | SON | 3.53 | 54.46 | 0.0649 |
| PepsiCo Inc. | PEP | 3.42 | 53.35 | 0.0640 |
| RPM International Inc. | RPM | 3.60 | 56.58 | 0.0637 |
| MGE Energy Inc. | MGEE | 3.49 | 55.65 | 0.0627 |
| Consolidated Edison | ED | 4.17 | 67.79 | 0.0614 |
| Clorox Company | CLX | 3.55 | 58.54 | 0.0606 |
| Questar Corp. | STR | 3.38 | 56.03 | 0.0604 |
| Nucor Corp. | NUE | 3.35 | 59.59 | 0.0563 |
| Johnson & Johnson | JNJ | 3.50 | 65.33 | 0.0536 |
| Abbott Laboratories | ABT | 3.60 | 67.77 | 0.0532 |
| California Water Service | CWT | 3.28 | 64.29 | 0.0510 |



If you only have $50000 or less, can you just pick the top 5 stocks and rebalance monthly to achieve the same return? Or how does the smaller pool of selection affect the return?
The 100k starting amount I use for this portfolio is simply a hypothetical starting value to help track it in real-world terms. It is not necessarily a recommendation for a minimum $ amount
Scott, i assume UVV still not a pick due to no projected five year earnings? Next year EPS $4.60/sh. Thanks for your efforts.
Actually, it would have been a pick this month if ED had dropped lower than #12 in the rankings. Since UVV has projected forward earnings it was next in line but in an effort to limit turnover I require a stock drop out of the top 12 before being removed as a current portfolio position. Good observation though, I probably should have included that footnote in the article
so do you spend 50k on top 10 equally divided or just buy the top 5 equally divided? How will the later option affect the risk/return?
“Stocks must also have a positive forward projected P/E, to eliminate stocks with no projected earnings for the next year.”
How do you find this information?
I generally use Finviz. This is a small twist to the strategy and I’ve gone back and forth on whether I want to keep this rule in place going forward.
Hi, Scott, do you have a sample of spreadsheet showing detailed recording/tracking of dividend? The google spreadsheet only shows a summary of current position. I’m trying to follow your strategy but need a more detailed tracking spreadsheet format. Can you share it?
Thanks
BTW, why is PEP not in your current holding? It’s ranked #9
Hi Kevin, I don’t have a more detailed spreadsheet available online. I used to manually track the dividends but given the number of portfolios I now track on the site I am tracking them offline using a 3rd party software platform. I may be able post or email a list of all transactions including dividends at some point.
PEP was not included because RPM, MGEE and ED were still in the top 12 and were current positions. To limit turnover I don’t drop a stock until it falls below the 12th position
Thanks Scott. Is it possible for you to share the spreadsheet you used before the track dividends payout, etc.? I’d just like to get an idea how it was done in the simplest format.
Also what 3rd party software are you using now to track offline?
I use Fund Manager Software http://www.fundmanagersoftware.com/
I have re-posted the portfolio tracker sheet on the High Yield Dividend Champion spreadsheet but will be removing it again tomorrow so as not to confuse anyone.
thanks, Scott